741 Colonel Ledyard Highway  
Ledyard, Connecticut 06339  
TOWN OF LEDYARD  
Finance Committee  
Meeting Minutes  
Chairman  
Kevin J. Dombrowski  
Fiscal Year 2023/2024 Budget Work Session  
Thursday, March 9, 2023  
12:00 PM  
Town Hall Annex Building - Hybrid  
Format  
In -Person Council Chambers - Town Hall Annex Builidng  
Join Zoom Meeting from your Computer, Smart Phone or Tablet:  
Or by Audio Only: Telephone: +1 646 558 8656; Meeting ID: 897 1838 7212; Passcode:  
074362  
I
CALL TO ORDER  
The Work Session was called to order by Councilor Saums at 12:00 p.m.  
Councilor Saums welcomed all to the Video Conference Meeting; and he  
noted that the remote meeting information for the Town Council Finance  
Committee Budget Work Session and members of the Public to participate in  
this afternoon’s meeting was available on the Agenda that was posted on the  
Town’s Website - Granicus-Legistar Meeting Portal.  
II.  
ROLL CALL  
Attendee NameTitle  
Andra Ingalls Town Councilor  
Tim Ryan Town Councilor  
Bill Saums Town Councilor  
Kevin Dombrowski Town Council Chairman  
Mary McGrattanTown Councilor  
Gary Paul Town Councilor  
S. Naomi RodriguezTown Councilor  
Fred Allyn III Mayor  
Matthew Bonin Finance Director  
Ian StammelAssistant Finance Director  
Kristen Chapman Mayor’s Executive Assistant  
Don Steinhoff Administrator of Human Resources  
Juliet HodgeDirector of Land Use  
Tony CaponPlanning & Zoning Commission Chairman  
Steve Masalin Public Works Director/Town Engineer  
Jason Hartling Superintendent of Schools  
Wayne Donaldson BOE Director of Grounds and Facilities  
Roxanne MaherAdministrative Assistant  
IV.  
PRESENTATIONS /  
Fiscal Year 2023/2023 Budget Review with Department Heads  
(Please Note: Scheduled times are tentative - The Finance Committee intends to adhere to  
the schedule as noted below)  
12:00 p.m. Mayor Fred Allyn, III  
12:30 p.m. Finance Department - Finance Director Matthew Bonin & former Finance  
Director Marcia Hancock  
12:45 p.m. Administrator of Human Resources Don Steinhoff  
1:00 p.m. Land Use Departments - Director Juliet Hodge  
Ø Economic Development  
Ø Building Department  
Ø Planning & Zoning  
Ø Inland Wetland & Water Courses  
1:30 p.m. Public Works - Director Steve Masalin  
1:45 p.m. Capital Improvement Plan (CIP)  
2:00 p.m. Budget Work  
12:00 p.m.Mayor Fred Allyn, III  
Mayor Allyn stated in accordance with Chapter VII; Section 3 of the Town  
Charter he submitted his proposed Fiscal Year 2023/2024 to the Town  
Council on Monday, March 6, 2023 (first Monday in March) in the amount  
of $65,476,753 which was an increase of $3,254,548 or 3.19% over the  
current year’s budget and would call for a 35.04 mil rate for a 1.22 mil  
increase.  
Mayor Allyn noted the proposed Fiscal Year 2023/2024 Budget was  
comprised of a General Government budget in the amount of $29,568,385 a  
$613,484 increase or 2.21 % over the current Fiscal Year 2022/2023 Budget;  
and a Board of Education budget in the amount of $35,908,368 an increase of  
$1,353,048 or 3.92% over the current Fiscal Year 2022/2023 Budget. This  
Budget would call for a mil rate of 35.04 representing a 1.22 mil increase. He  
stated there were still some changes that could occur in the budget to save  
the town money, however, he explained that he was not prepared to make  
those changes at the time was budget was due. Therefore, he stated that there  
was more work that the Finance Committee could do to bring the mil  
increase down to a 0.8 mil increase and that he was willing to discuss those  
additional budget adjustments as the Town Council’s Finance Committee  
worked through the process to prepare a preliminary budget to present to the  
townspeople at the April 17, 2023 Public Hearing.  
Mayor Allyn went on to address the budget format noting that they had some  
minor technical difficulties this year with the cloud-based software Clear  
Gov. He stated this was a good example of issues that can occur when the  
Cloud-Based Software goes down. However, he stated they were able to get  
the budget together and filed on-time, but that he would like to discuss with  
the Town Council the option to move away from the $22,000 Clear Gov  
program and more fully utilize their Munis Financial Software for budget  
preparation going forward, noting that they would be still be able to provide  
graphs and charts for the public from the spreadsheets that Munis provides.  
Mayor Allyn proceeded by presenting an overview of proposed Budget as  
follows:  
Proposed Fiscal Year 2023/2024 Budget Summary (General Government and  
Board of Education)  
Ø Fiscal Year 2023/2024 proposed budget combined total amount was  
$65,476,743 for a total budget increase in the amount of  
$3,254,548.  
· General Government budget of $29,568,375  
(increase of  
$613,483 or 2.12%)  
· Board of Education budget of $35,908,368 (increase $1,353,048 or  
3.92%)  
Ø Revenues:  
· The Grand List net total was $1,247,427,375 an increase of  
$39,232,784 or 1.28%.  
· Taxes $43,846,477 an increase of 4.4% - Provides 68.2% of Ledyard’s  
revenues.  
· Intergovernmental $16,365,250 an increase of 0.4% - Provides 25%  
of Ledyard’s revenues.  
· Charges and Fees $3,126,923 a decrease of 7.7% - Provides 4.8% of  
Ledyard’s revenues.  
· Investment Earnings $300,000 an increase of 275% - Provides 0.5% of  
Ledyard’s revenues.  
· Other Finance Sources $1,055,500 a decrease of 15.6% - Provides  
1.6% of Ledyard’s revenues.  
Mayor Allyn stated the Assessor’s Grand List for the 2022 Valuation of all  
Real and Personal Property yielded a modest overall increase of 1.28%;  
comprised of the following Real Estate 0.71%; Personal Property 0.69%; and  
Motor Vehicles 5.43% which was a more moderate increase. He explained  
that due to the State’s mandated Motor Vehicle Tax Cap of 32.46 mils, that  
Ledyard was being reimbursed through a State Grant in the amount of  
$213,782 t make up he difference of 1.36 mil spread between our 33.96 mil  
rate and the State’s motor vehicle tax cap. He stated the State Legislature  
was currently considering a replacement taxation model for motor vehicles,  
utilizing the MSRP (Sticker Price) in year one, followed by a 5% annual  
depreciation schedule. He stated that currently, all Connecticut  
Municipalities use the NADA book value for auto valuations.  
Mayor Allyn continued to address the Grand List and Mil Rate noting  
that nearby "comparable" towns had Grand Lists that were two to three  
times greater than that of Ledyard. He stated East Lyme’s Grand List  
was 2.21 larger, Stonington’s was 2.38 times larger, and Waterford’s  
was 2.81 times larger than Ledyard’s Grand List. He stated a larger  
Grand List allowed for a more even distribution of the tax burden, and  
he pointed out that these town’s Grand List had a greater proportion of  
commercial/industrial valuations, which lessened the tax burden on their  
resident homeowners.  
Mayor Allyn went on to state that Ledyard's Mil Rate was the highest of  
comparable populated towns in Southeastern, Connecticut and the fourth  
highest in New London County. The next nearest (by mil rate)  
comparable size town was Waterford with a mil rate of 27.56; which  
was 22.7% lower than Ledyard’s mil rate. He stated that Ledyard’s  
Grand List growth was still lagging, noting that Montville, East Lyme,  
Stonington and Waterford all had substantially larger Grand Lists than  
Ledyard. He stated with Montville being the most comparable by Grand  
List size that its Grand List was still 23% greater in dollar value than  
Ledyard.  
Mayor Allyn went on to state that Ledyard has continued to aggressively  
seek Grant funding noting that the town was previously awarded Small  
Town Economic Assistance Program Funding (STEAP); 5310 Van  
Grant, Department of Housing (DOH); Connecticut Housing Finance  
Authority (CHFA0 for a combined award of $2.8 million much needed  
improvements and upgrades at the Kings Corner Manor Senior Housing  
Facility which would include the replacement of windows, outside doors  
and installing storm doors with energy star rated products; as well as the  
installation of new split heat pump systems for improved and efficient  
heating and air conditioning in each unit, the tubs would be removed and  
replaced with roll-in showers and grab bars, the toilets, sinks and flooring  
materials would also be replaced removing architectural barriers. Mayor  
Allyn also note that the Town received CT Trails Grant of $112,000 and  
the Local Transportation Capital Improvement Program (LoTClP) Grant  
in the amount of $2.8 million to construct a Multi-Model Pathway from  
Ledyard Center to Ledyard High School, as well as grants for emergency  
and services. He stated the Town Staff understands the value in seeking  
these grants.  
Mayor Allyn stated preliminary reports indicate that Ledyard’s PILOT  
Funding in the amount of $931,157 would essentially remain flat with a  
slight increase in the amount of $6,057 or 0.7% noting that the State’s 2021  
Budget Implementer Bill increased Ledyard’s PILOT to 100% of the assessed  
value for non-taxable government owned property (Mashantucket Pequot  
Reservation Land), noting that this Bill was supposed to be in perpetuity. He  
also reported that the Pequot-Mohegan Grant funding to Ledyard was  
projected to be $1,391,000; however, he the Governors’ proposed budget  
has not yet been passed House or Senate.  
Mayor Allyn addressed education revenues noting the Education Grant  
Funding was currently projected at $11,624,199 a slightly increase $131,683  
or 1.1% that there continues to be issues regarding the methodology behind  
state funding for Special Education (SPED). He stated that Ledyard needed  
to continue to press for SPED funding so that funding would follow the  
student. He stated that if funding for special needs students followed them  
when moving from one school district to another that it would help mitigate  
mid-budget expenses that have a substantial impact on smaller towns annual  
budgets.  
Proposed Budget General Government Budget Overview:  
Mayor Allyn stated the General Government Fiscal Year 2023/2024  
Expenses were made of the following:  
ü Salary & Wages 12.%  
ü Employee Benefits 14.5%  
ü Operating Expenses 72.6%  
Mayor Allyn noted the General Government continues tight management of  
their expenses, seeking reductions where possible, noting that regionalizing  
efforts with the Bulling Official and Tax Assessor (to Preston) have been  
positive and that they continue to work toward Department consolidations;  
while they also recognize that few new opportunities exist for continued  
consolidations and savings, short of a County Form of Government. He  
stated as part of this effort that his Office continues to review the final report  
from the Budget Transformation Committee that was issued on October 3,  
2016. He noted to date twenty of the items in the Report have been  
addressed, and of those, sixteen have been implemented by the Town. He  
stated their work to restructure, which included a proposal to combine the  
Parks and Recreation with the Senior Center, would continue to provide  
efficiency, increase programming, and would allow the funding received  
from the conveyance tax, in accordance with Ordinance #200-009 “An  
Ordinance Proving for the Transfer of Certain Revenues from Real Estate  
Conveyance Tax to Special Town of Ledyard Funds”: and Ordinance  
#200-012 “An Ordnance Creating a Municipal Parks and Recreation  
Capital and Non-Recurring Expose Fund for the Town of Ledyard” to be  
used to make improvements and maintain the Senior Citizens Center  
Facility.  
· Reserve Funds - Mayor Allyn stated the proposed budget included  
tax-levied cash set-asides for some facilities maintenance and for the  
acquisition of new fire apparatus and other large-scale purchases,  
meaning that some maintenance and future acquisitions of high value  
equipment would require some level of borrowing. He stated that he  
began implementing this  
type of funding model in the current fiscal year (fy 20/21). He stated the  
modification was to provide for the many competing demands for the  
town’s limited municipal resources, including annual road restorations,  
equipment, vehicles, facility needs, etc.  
· Mill Rate Stabilization Fund current balance: $3,430,279l; with  
$1,000,000 transfer-in scheduled to balance the Fiscal Year 2022/2023  
Budget, to date this transfer-in has not yet occurred. The idea of the Mill  
Rate Stabilization Fund was to smooth out or keep the mill rate  
somewhat stable, noting that State Revenues to Municipalities can be  
unpredictable. The proposed Fiscal Year 2023/2024 calls for a  
$1,000,0000 transfer-in from the Mill Rate Stabilization Fund.  
· Debt Service - Mayor Allyn stated in the upcoming Fiscal Year 2023/2024  
the Debt Service at $350,810 saw a decrease in the amount of $4,460,981  
from the current year representing 3.31mils in taxation. The percentage of  
current debt to the tax levy was now at 9.8%. Debt Service has been  
projected to remain constant for a number of years as school roofs and town  
hall complex roofs have been included in the town’s bond obligations.  
· Fiscal Year 2023/2024 Budget increases include:  
Ø
Ø
Property Insurance increase $517,196 an increase of $35,000 or 7.3%  
Defined Contribution Plan $378,000 an increase of $63,000 or 20%  
(Acct. 10110253-53210).  
The Defined Contribution Plan was gaining steam with employee  
enrollment to plan and save for retirement. The increase represented  
an increase in the employer funding match, and also takes into  
consideration negotiated contracts that require employee participation  
at some minimum level.  
Ø
The Defined Benefit Plan closed to new enrollees in 2013. In  
reviewing the Town's Retirement Plan, Ledyard's previous 100.4%  
funded rate in Fiscal Year 2022/2023 has decreased as the result of  
weak market conditions. Despite this decline, Ledyard still had nearly  
a 90% funded rate, and was considered one of the ten best in the State  
of Connecticut. This was positive news for our retirees as well as our  
taxpayers. Mayor Allyn noted for perspective, the State of  
Connecticut has $59 Billion of unfunded pension and retiree  
healthcare obligations outstanding, while Ledyard has $4.1Millilon  
outstanding. Currently there were twenty employees remaining in  
Ledyard’s Defined Benefit Plan.  
Ø Pension Obligations was $6.4 million on June 30, 2022 an increase of $1.1  
million over the  
previous year.  
Ø Healthcare General Government $1,136,160 an increase $84,160 or 8%.  
Ø Healthcare Board of Education $5,325,000 an increase of $21,000 or  
0.4%.  
Mayor Allyn explained that the actual healthcare premiums for Fiscal  
Yar 2023/2024 would not be fixed until April. He noted that the town’s  
healthcare consultant recommended factoring an 8% premium cost  
increase (down from the initial proposed 12-13% increase).  
Ø Finance Department - increase of $40,840 or 9% due to inflationary  
costs. The Finance Department Budget included the expense lines for  
fuels and electric costs.  
Ø Assessor Department - increase of $35,571 or 25.9% for wages and  
contract maintenance leases.  
Ø Dispatch - increase of $57,420 or 12% this was wage driven.  
Ø Animal Control - increase of $20,917 or 26.5%  
Ø Senior Center - increase of $9,554 or 9.8%  
Ø Public Works Road Upkeep - increase of $14,000 or 9.3%  
Ø Library - increase of $54,563 or 10.1%  
Ø Capital Improvement Plan saw the highest level of funding ever last  
year, includes an increase of $373,353 or 41.81% for Fiscal Year  
2023/2024.  
Mayor Allyn provided an overview of the Capital Improvement Plan  
stating that it included Department’s requests totaling $30,069,557.  
He noted that he reduced the Department’s CIP request by  
$17,194,134 for a proposed CIP in the amount of $12,875,423 which  
would require a tax levy of $1,631,235; an increase of $373,353 or  
41.81% over the current year’s budget. He provided an overview of  
the Capital Improvement Plan Funding Sources as follows:  
Taxes  
(13%)  
(78%)  
(0%)  
$1,631,235  
Grants  
$10,056,438  
Transfer in from Other Funds  
Operating  
$
45,000  
(1%)  
$ 174,900  
$ 169,250  
Conveyance  
(1%)  
Bonding  
(3%)  
(0%)  
(3%)  
$ 380,000  
$ 45,000  
Transfer in from Other Fund  
Transfer in from Other Fund  
$ 369,500  
TOTAL  
$12,871,323  
Mayor Allyn noted the CIP included the following:  
· Critical Needs  
o Planned technology replacements  
o Roads Improvements/Restoration  
o Vehicles and equipment and life safety equipment.  
ü Replacement of two Police Cruisers  
ü Auto External Defibrillators  
· Road Restoration - The Town Road Surface Rating (RSR) issued by  
Consultant, BETA Engineering, sees that Ledyard’s RSR has remained  
consistent at 83.98 (on a 100-point scale). Per the RSR Plan, Ledyard  
was needed to invest $1 million annually to road restoration to maintain  
their 83 RSR. Mayor Allyn explained in prior years this request has been  
reduced by as much as $365,000 annually and the effect was evident.  
This budget funds Road Restoration at $982,000 with $300,562.00  
coming from local tax dollars. He stated they have determined that  
maintaining a RSR level of 83.0, was reasonable and feasible for the  
town.  
· Police Cruiser Replacement - The plan also recommended the  
replacement of two police cruisers. Mayor Allyn explained that some  
time ago the town undertook an initiative that keep the cruisers on the  
road with milage up-to and including 160,000 (previously disposed of  
cruisers at or near 100,000 miles). Currently the Department had one  
cruiser nearing  
140,000 miles and two others approaching 100,000 miles. Two police  
cruisers would be sold online using the GovDeals auction vendor. The  
total cost to acquire and outfit each new cruiser was approximately  
$52,000.  
· Board of Education Capital Improvement Projects came in at $8,446,000  
include:  
o Two Outdoor Classrooms at the Elementary Schools  
o Ledyard High School Science Lab Upgrades  
o Continued Ledyard High School Upgrades to Classrooms and Bathrooms  
o Replacement Truck  
o Technology Updates  
o Other larger projects were included in the request, but were contingent  
upon securing grant funding.  
· Fiscal Year 2022/2023 Budget Savings include:  
Ø Mayor's Office - a decrease $51,107 or -22.4%.  
Ø Human resources Staff Department - a decrease of $30,405 or -24.85%.  
Ø Public Health Nursing - a decrease of $57,041 or -6.8%  
Ø School Nursing - a decrease of $18,270 or -5.2%  
Mayor Allyn stated the proposed Fiscal Year 2023/2024 Budget assumes a  
35.04 mil rate which was a 1.22 mil increase over the current year. He stated the  
Budget, as proposed, required the use of multiple financial tools to assist in  
offsetting increased costs, including the Mill Rate Stabilization Fund  
($1,000,000). He went on to note that he has not proposed any transfer-in  
from the Health Care Reserve Account, which currently stands at  
$253,758.06. He explained that the town was currently pricing out  
alternatives to the CT Partnership Plan as increases in the past several years  
have been dramatic. He stated considering this potential move, that he was  
looking to preserve the remaining funds in the Healthcare Reserve Account  
until a path forward on the healthcare costs has been finalized. He went on to  
state that there were still some changes that could occur in the budget to provide  
additional savings for the town; however, he explained that he was not prepared  
to make those changes at the time was budget was due on March 6, 2023.  
Therefore, he stated that there was more work that the Finance Committee could  
do to bring the mil increase down to a 0.8 mil increase; for the proposed Fiscal  
Year 2023/2024  
Mayor Allyn concluded his presentation by stating that although the State  
appears to again have a substantial surplus, in excess of $3 Billion, that  
preliminary reports indicate that State Funding to Ledyard would remain  
generally flat, which in-effect was a reduction given the inflationary  
environment. He commented that level funding does not help municipalities  
bear the brunt of inflationary costs impacting the operational costs (+20%  
increase in heating fuel; +40% increase in electricity; increases in gasoline)  
needed to provide services to its residents. He stated that he would continue  
to follow they many pieces of the proposed legislation and how it might  
impact our town positively or negatively. He noted one example of the  
proposed Bills was the Early Voting. He stated there were still many  
unanswered questions such as: What votes qualify for Early Voting?; How  
many polling locations are needed in Early Voting?; What hours are  
required?; How many days in advance do you need to provide Early Voting?.  
Mayor Allyn stated there were still many questions noting that this was only  
one piece of the legislation.  
Mayor Allyn deferred to Town Staff to review their budget proposals.  
12:25 p.m.Mayor’ Executive Assistant Kristen Chapman  
Department 10110201- Mayor’s Office  
Mayor proposed $177,200 a decrease of $51,107 or -22.47% from  
the approved Fiscal Year 2022/2023 budget.  
Department 1011023 - Administrative Support  
Mayor proposed $136,000 an increase of $43,327 or 45.7% from  
the approved Fiscal Year 2022/2023 budget. This was due to  
changing the custodial services from a town employee to a  
contracted service, which was now residing in this budget.  
Department 10110205 - Legal Services (Town Attorney)  
Mayor proposed $55, an increase of $5,000 or 10% over the Fiscal  
Year 2022/202e budget.  
Department 10110209 - Property Insurance (Liability  
Insurance) -  
Mayor proposed $ 517,196 an increase of $35,333 or 7.3% over  
the approved Fiscal Year 2022/2023 budget.  
10110211 Health District - Mayor proposed $116,400 a decrease  
of $638 or -0.5% from the Fiscal Year 2022/2023 budget.  
10110207 Probate - Mayor proposed $10,575 no change from  
Fiscal Year 2022/2023 budget.  
12:30 p.m.Finance Department - Finance Director Matthew Bonin  
Department 1011201 - Finance Office - Finance Director  
Matthew Bonin  
Mayor proposed $492,946 an increase of $40,840 or 9% over the  
approved Fiscal Year 2022/2023 budget.  
Department 10112111 - Assessors Office - Finance Director Matthew  
Bonin  
Mayor proposed $173019 an increase of $35,571 or 25.9% over  
the approved Fiscal Year 2022/2023 budget.  
Department 101112131 - Tax Collector - Finance Director Matthew Bonin  
Mayor proposed $144,648 an increase of $11,873 or 8.9% over  
the approved Fiscal Year 2022/2023 budget.  
12:45 p.m.10110251 Human Resources - Administrator of Human Resources Don Steinh  
Mayor proposed $91950 a decrease of $30,405 or -24.8% from the  
approved Fiscal Year 2022/2023 budget.  
Employee Expenses Department 10110253 - Administrator of  
Human Resources  
Don Steinhoff  
Mayor proposed $10,554,428 an increase of $37,181 or 0.4% over  
the approved Fiscal Year 2022/2023 budget.  
Mr. Steinhoff explained this budget included the following expenses:  
Healthcare for both the General Government and Board of Education,  
Pre-Employee Testing, Retirement, Defined Contribution Payments,  
Social  
Security,  
Unemployment  
Compensation,  
Workers  
Compensation for General Government and Board of Education, and  
other Insurance Expenses.  
Mr. Steinhoff addressed the combined total increase of $1,519,093 in  
the Healthcare Premium costs. The following Accounts were noted:  
· Account #10110253-52000 (General Government Healthcare)  
$1,136,160 saw an increase of $84,160 or 8% and  
· Account 10110253-52100 (BOE Healthcare) $5,925,000 saw an  
increase of $17,000 or 0.4% ($5,325,000 for active employees and  
$600,000 for retirees)  
Mr. Steinhoff explained because the healthcare premium would not  
be set until mid to late April the proposed budget has planned for an  
8% increase as recommended by the town’s healthcare consultant. He  
went on to explain that he has been talking with an Insurance Group  
who was handling a consortium of towns who previously left the State’s  
2.0 Partnership Healthcare Plan because of the increased costs to the  
State’s Plan. He stated if the Healthcare Consortium Plan could provide  
a comparable insurance plan to what Ledyard currently, had that the  
town may be able to join their Healthcare Consortium which would be  
about a 4% - 5% increase in healthcare costs for the town. However, he  
stated he has since learned that the State of Connecticut revised their  
estimated increase for the Partnership 2.0 Healthcare Plan to 7.5% for  
next fiscal year. He stated that he would continue to work to find the  
best Healthcare option for the town.  
· Defined Contribution Plan $378,000 an increase of $63,000 or 20%  
(Account #10110253-53210). Mr. Steinhoff stated this represented  
the employer funding match. He stated with the closing of the  
Defined Benefit Plan in 2013 that newly negotiated contracts require  
employee participation at some minimum level in the Defined  
Contribution Plan as employees plan and save for retirement.  
Therefore, he stated that they would continue to see the Town’s  
contribution increase going forward, noting that some employees  
were contributing up to 8% of their salary.  
1:00 p.m. Planning & Zoning -- Planning & Zoning Commission Land Use Director Juliet  
Hodge and Planning & Zoning Commission Tony Capon  
Land Use 10114301 (Includes: Land Use Director, Building Department,  
Zoning Department)  
Mayor proposed $330,014 an increase of $11,454 or 3.6% over  
the approved Fiscal Year 2022/2023 Budget  
Land Use Commissions and Committees:  
Account Number  
Mayor Proposed  
Change from FY 22/2  
10114303 53400 Planning Pro Serv $2,000  
No Change  
No Change  
10114303 56100 Planning Oper  
$1,000  
10114305 51600 EDC Oper. $1,000  
10114305 EDC Dues & Fees $7,461  
No Change  
Increase of $1,611or 27.5%  
10114501 IWWC  
10114507 ZBA  
$500  
Increase of $250 or 100%  
$500  
No Change  
Ø Other Land Use Commissions:  
Account Number  
22/23  
10110107 Cemetery Cmt  
Mayor Proposed  
$2,000 No Change  
Change from FY  
10110213 Conservation Com  
10110213 57300 Conservation Equ $1,150  
10110213-58789 Conservation Misc.$ 975  
$1,150  
No Change  
No Change  
No Change  
1:30 p.m. Public Works/Town Engineer Steve Masalin  
Highway Department 10140103 -  
Mayor proposed $1,217,954 an increase of $35,223 or 3% over the  
approved Fiscal Year 2022/2023 budget.  
Vehicle Maintenance Department 10140105 -  
Mayor proposed $283,185 an increase of $2,996 or 1.1% over the  
approved Fiscal Year 2022/2023 budget.  
Public Works Director Department -Administration 10140101 -  
Mayor proposed $203251 an increase of $4,381 or 2.2% over the  
Fiscal Year 2022/2023 budget.  
Road Upkeep Department 10140107  
Mayor proposed $164,800 an increase of $14,000 or 9.3% over the  
approved Fiscal Year 2022/20213budget.  
Property Maintenance of Town Buildings Department 10140111  
-
Mayor proposed $86,050 an increase of $550 or 0.6% over the  
approved Fiscal Year 2022/2023 budget.  
Sanitation Department 320 -  
Mayor proposed $1,130500 an increase of $31,697 or 2.9% over the  
approved Fiscal Year 2022/2023 budget.  
2:00 p.m. Board of Education Capital Improvement Plan (CIP) $8,446,000  
Superintendent of Schools Jason Hartling provided an overview  
of the Board of Education’s Capital Improvement Plan noting the  
following:  
· Ledyard High School Improvements:  
o High School Heating System Replacement: $3,000,000  
o High School Air Conditioning  
o High School Auditorium Air Conditioning $ 400,000  
o High School Window Replacements $1,600,000  
$2,600,000  
Mr. Hartling explained that the Board of Education had applied for  
a Federal Grant to obtain funding for the major High School  
Capital Improvement Projects listed above.  
However, he stated the Federal Grant Program received 70% more  
applications than the amount of funding that was available.  
Therefore, he stated Ledyard’s Grant Application was not  
approved. He stated the cost estimates included in the proposed  
Fiscal Year 2023/2024 Capital Improvement Plan (CIP) were the  
numbers they used in the Federal Grant Application. He stated  
these projects were included in the CIP as a placeholder stating  
that the Board of Education did not expect the town to fund these  
expenses and that they would need to be pushed out to later years.  
Mr. Hartling went on to state that the Board of Education planned  
to use funding from their Capital Non-Recurring Account (CNR)  
and some additional tax levy, as well as other Grant Funding  
opportunities to continue with more routine capital improvements  
such as:  
·
·
Classroom upgrades/improvements  
Replacement Truck  
Mr. Hartling stated that ClearGov has been a challenge to use noting  
that the background information that was provided regarding which  
projects were included as placeholders, etc. did not fully print out.  
Councilor Saums thanked Superintendent Hartling and Board of  
Education Director of Facilities and Grounds Wayne Donaldson for  
attending today’s meeting.  
2:15 p.m. Budget Work  
During the work sessions the Finance Committee asked questions  
about line items in each category on the agenda. The Committee also  
explained to each Department that should there be any changes in  
State Revenues proposed by the Governor’s Budget, that they may  
want to meet again with the Finance Committee to offer alternatives,  
suggestions and recommendations as the Finance Committee works  
to put forwarded a recommended Fiscal Year 2023/2024 Budget.  
The Finance Committee also noted during their review of the  
information provided by the Departments today that they were  
pleased to see that Department Heads worked to off-set General  
Government contractual increases with reductions in other expenses  
and to continue find efficiencies year after year.  
IV  
ADJOURNMENT  
The Fiscal Year 2023/2024 Budget Work Session adjourned at 2:27 p.m.  
Respectfully submitted,  
William D. Saums  
Committee Chairman  
Finance Committee  
DISCLAIMER: Although we try to be timely and accurate these are not official records of the  
Town.